25. Share-based Payments

During the year the Group operated the Animalcare Group plc Executive Share Option Scheme, the Save As You Earn (SAYE) Share Option Scheme and the new Long Term Incentive Plan as described below:

Animalcare Group plc Executive Share Option Scheme

Under this scheme, options may be granted to certain Executives and senior employees of the Group to subscribe for new shares in the Company at a fixed price equal to the market value at the time of grant. The options are exercisable three years after the date of grant. Once vested, options must be exercised within six years of the date of grant. The exercise of these options is not subject to any performance criteria.

SAYE Option Scheme 

This scheme is open to all UK employees to encourage share ownership. Share options are granted at an option price fixed at a 20% discount to the market value at the start of the savings period. The SAYE options vest and are exercisable three years after the date of grant and must ordinarily be exercised within six months of the completion of the relevant savings period.

Details of the movement in all share option schemes during the year are as follows:

EMISAYEUnapproved
OptionsPrice
£
OptionsPrice
£
OptionsPrice
£
Outstanding at beginning of year676,6001.392138,8451.084308,4001.292
Granted during the year105,0001.524
Lapsed during the year(106,600)1.575(26,673)(28,400)1.618
Exercised during the year(115,000)1.258(100,000)0.975
Open at 30th June 2014560,0001.413112,1721.084180,0001.408
Exercisable at the end of the year5,0000.975

The weighted average inputs into the Black–Scholes model at the time of grant were as follows:

EMI
Scheme
SAYE
Scheme
Unapproved
Scheme
Weighted average share price135p144p121p
Weighted average exercise price137p115p125p
Expected volatility50%54%45%
Expected life3.1 years3.1 years3.1 years
Risk-free rate0.6%0.5%0.7%

Expected volatility was determined by calculating the historical volatility of the Group's share price over the previous three years. The expected lives used in the model were estimated based on management's best estimate for the effects of non-transferability, exercise restrictions, and behavioural considerations.

The aggregate estimated fair value of the options granted during the year was £nil (2013: £nil).

The Group recognised total expenses of £152,000 (2013: £149,000), £152,000 (2013: £110,000) within administrative expenses and £nil (2013: £39,000) within exceptional and other items as disclosed in note 4.

New Long Term Incentive Plan

On 20th June 2014, the Board approved the Company’s new senior executive Long Term Incentive Plan (the “Plan”). On 27th June 2014, Iain Menneer, Chief Executive Officer, and Chris Brewster, Chief Financial Officer, subscribed for growth shares in the capital of Animalcare Ltd, a subsidiary of the Company, under the Plan as follows:

  • Iain Menneer – 31,955 A Ordinary Shares of £1.00 each (“A Shares”) for a total cash subscription of £31,955, representing 5.2% of Animalcare Ltd’s issued share capital; and
  • Chris Brewster – 19,173 A Shares, representing 3% of Animalcare Ltd’s issued share capital and 11,800 B Ordinary Shares of £1.00 each (“B Shares”), representing a further 2% of Animalcare Ltd’s issued share capital, for a total cash subscription of £30,973.

Further details of the Plan are provided in note 7.

The charge for the year to the income statement in respect of the Plan is £nil.